Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$86,219$86,219$220,500
Remaining term (yrs)18.018.030.0
Secondary amount$0$134,281$0
Funding fee$0$0$0
Note rate3.49%3.49%7.18%
Blended rate4.34%6.569%7.42%
1st payment$536.36$536.36$1,493.74
2nd payment$0.00$895.21$0.00
Taxes / mo$209.42$209.42$209.42
Insurance / mo$150.00$150.00$150.00
MI / mo$84.71$84.71$44.10
HOA / mo$360.00$360.00$360.00
Total monthly$1,340.49$2,235.69$2,257.26
Cash to close$158,781$24,500$24,500